Goal Capital Funding Trust 2006-1

Series 2006-1

Class A-1 Senior Floating Rate Asset-Backed Notes
$408,651,000
Rate:  3-Month LIBOR plus 0.00%
CUSIP:  38021BAA8

Class A-2 Senior Floating Rate Asset-Backed Notes
$277,373,000
Rate:  3-Month LIBOR plus 0.10%
CUSIP:  38021BAB6

Class A-3 Senior Floating Rate Asset-Backed Notes
$352,501,000
Rate:  3-Month LIBOR plus 0.12%
CUSIP:  38021BAC4

Class A-4 Senior Floating Rate Asset-Backed Notes
$234,320,000
Rate:  3-Month LIBOR plus 0.15%
CUSIP:  38021BAD2

Class A-5 Senior Reset Rate Asset-Backed Notes
€350,000,000
Rate:  3-Month EURIBOR plus 0.12%
CUSIP:  N/A

Class A-6 Senior Floating Rate Asset-Backed Notes
$225,000,000
Rate:  3-Month LIBOR plus 0.21%
CUSIP:  38021BAF7

Class B Subordinate Floating Rate Asset-Backed Notes
$70,595,000
Rate:  3-Month LIBOR plus 0.45%
CUSIP:  38021BAG5